Similar
New Construction completely done. price $2,500,000 (Projected ) Pro-Forma Monthly Gross Rent: $14,000. Pro-Forma Annual Gross Rent: $168,000. Vacancy & Operating Costs (15%): $25,200. Pro-Forma NOI: $118,313. CAP RATE 4.7%(@ $2,500,000 Purchase Price) GRM (@ $2,500,000 Purchase Price): 14.88* Next to downtown LA Arts District, Little Tokyo, USC Medical Center, The Antonio Winery, Mariachi Plaza...
New Construction completely done. price $2,500,000 (Projected ) Pro-Forma Monthly Gross Rent: $14,000. Pro-Forma Annual Gross Rent: $168,000. Vacancy & Operating Costs (15%): $25,200. Pro-Forma NOI: $118,313. CAP RATE 4.7%(@ $2,500,000 Purchase Price) GRM (@ $2,500,000 Purchase Price): 14.88* Next to downtown LA Arts District, Little Tokyo, USC Medical Center, The Antonio Winery, Mariachi Plaza...